KMX AI stock forecast
KMX AI Stock Forecast Scenarios
The KMX AI stock forecast is a three-year sensitivity model, not a price promise. Using $1.54 of TTM EPS, 20% / 8% / negative 10% annual EPS growth, and 22x / 18x / 12x terminal multiples, financial_rigor.py produced mechanical outcomes of $58.50, $34.90, and $13.50. The model excludes dividends, dilution, changes in used-car prices, credit losses, and the timing of buybacks. Because the stock already trades near the bullish model output and above the $54.85 average analyst target, the reward for a confirmed recovery is narrower than it was in mid-June.
Bullish case
$55 to $70 over three years
Comparable sales turn positive, retail gross profit per unit stabilizes or recovers, the $200 million SG&A savings target is delivered, CAF losses remain controlled, and the credit cycle holds. The model output is $58.50 at 20% EPS growth and 22x PE, and bullish targets such as Stephens at $66 sit near the top of this range.
Base case
$35 to $50 over three years
Unit growth improves gradually, retail margins stay below peak levels, CAF income is stable to modestly higher, and cost savings arrive over time. The model output is $34.90 at 8% EPS growth and 18x PE, which lines up with the 8.9% EPS growth the sell-side consensus expects over three years.
Bearish case
$10 to $20 over three years
Affordability pressure reduces demand, used-car depreciation or wholesale prices hurt gross profit, CAF credit losses rise, securitization funding becomes costly, or the operating plan misses milestones. The model output is $13.50 at negative 10% EPS growth and 12x PE.